(1)定额直接费:115409.18
(2)定额人工费:39652.18
(3)其它直接费:(1)*5.47%=6312.88
(4)其它直接费中人工费:[(1)+(3)]*0.64%=779.02
(5)人工费调整:[(2)+(4)]/7.58*(20.5-7.58)=15575.08
(6)直接费小计:(1)+(3)+(5)=137296.34
(7)间接费:(6)*13.7%=18809.60
(8)费用合计:6)+(7)=156105.94
(9)利润:(8)*9%=14049.53
(10)税金:[(8)+(9)]*3.43%=5836.33
(11)总造价:(8)+(9)+(10)=175991.80
供电照明
给排水
分页:[1] [2] [3] [4] [5]
|